MSJ-100 Index
1,036.65
Signal breadth
4 Bullish 93 Neutral 3 Bearish Avg confidence 6.16 / 10
View full MSJ-100 ↗
TMUS
T-Mobile US Inc.
Communication Services · NYSE: TMUS · MSJ-100
$187.13
▼ $1.28  (▼0.68%) today
After-hours: $187.19  ▲ 0.03%
Headquarters
Bellevue, WA
Employees
75,000
Founded
2013
CEO
Mr. Srinivasan Gopalan
Incorporated
Delaware
Fiscal Year End
December
Analyst price target range Free
Avg target $253.88
$187 now
Bear $170 Avg $254 Bull $300
Price history Free
Volume
2.89M
Avg volume
5.82M
Open
$186.88
Day high / low
$189.26 / $186.21
Market cap
$202.5B
About this company
Free
T-Mobile US, Inc. is a telecommunications company that provides wireless communication and broadband services, including 5G and fiber, to postpaid and prepaid customers. Operating under brands like T-Mobile, Metro by T-Mobile, and Mint Mobile, the company offers a wide selection of wireless devices and accessories, focusing on customer value and network experience.
Recent News
Loading news...
Earnings call: Q2 2026 2026
Intel
Free
Jul 23, 2026Neutral
Mike Sievert (Chief Executive Officer), Peter Osvaldik (Executive Vice President and Chief Financial Officer)
Key metrics
No quarterly results are available yet in the provided results because the call has not occurred as of the source material. The company said the earnings release, Investor Factbook, and related materials will be posted before the call.
Forward guidance
The company said it will discuss second quarter 2026 financial and operational results on July 23, 2026, with earnings materials posted about an hour before the call. Based on the investor-relations notice, the call is expected to cover quarterly operating trends, earnings, and updated outlook, but the transcript is not yet available in the provide
Notable Q&A
No Q&A is available yet because the call has not been held in the provided results.
Surprise items
The only notable item in the available results is the scheduled timing of the call and the availability of webcast replay and transcript on the IR site once published.
(2026-05-??) · Q1 2026 (Apr 28, 2026) · Confident
Fundamentals
Signal
52-week high / low
$261.56 / $165.66
Forward P/E
13.4×
Trailing 20.0×
Dividend
$4.08 / share
Yield 2.17%
Analysts covering
26
Avg target $253.88
Beta
0.32
vs. S&P 500
Short interest
4.1%
Float shorted
Buy
86%
Hold
14%
Sell
0%
Wall Street consensus — sourced weekly via public disclosures
Analyst coverage data sourced from public filings. Xavier analyst thesis summary available after weekly Perplexity scan completes.
Financial summary — Gemini analysis
Signal
Revenue
88,309 million USD
8.5% YoY
Operating margin
20.7%
Net income
10,992 million USD
Free cash flow
17,995 million USD
Dividend / share
3.66 USD
Total debt
86,282 million USD
Cash: 5,598 million USD
CapEx guidance
Expected to maintain capital expenditures in 2026 at similar levels to 2025, which was approximately $10.0 billion, for network build-out and digital transformation.
Earnings quality: HIGH
Recurring revenue:81%
Cash conversion:2.5x
Non-recurring items: UScellular merger-related costs of $263 million, Network Restructuring Initiative costs of $93 million in operating expenses and $97 million in accelerated depreciation, Legal-related expenses, net of recoveries, of $16 million, Impairment expense of $278 million related to capitalized software development costs for billing system
Source: SEC 10-K filing analyzed by Gemini 2.5 Flash · 2026-02-11
Xavier sector view:
Communication Services
See journal
View Communication Services journal ↗
Xavier's signal
BULLISH
↑ Changed from BULLISH · Jul 11, 2026
Signal
Confidence 6.8 / 10  ·  50% model agreement  ·  Scheduled Jul 12, 2026
TMUS is trading at a 28% discount to its 52-week high and ~27% below analyst consensus, with a compelling forward P/E of 13.4x and a Q2 earnings catalyst on July 23 — within the 5-day window — where it has beaten EPS estimates in each of the last four quarters. The SpaceX/Starlink overhang that dragged the stock down ~10% YTD is increasingly viewed as overblown by lead analysts (Morgan Stanley, BofA), given SpaceX's minimal terrestrial spectrum footprint and its likely need to partner with existing carriers rather than displace them. The risk/reward asymmetry, near-term earnings catalyst, and sector-leading FCF growth profile (~$18.1B-$18.7B guided) make a short-term BULLISH lean defensible.
Strongest bull case
Q2 2026 earnings on July 23 — falling within the 5-day horizon — where TMUS has beaten consensus EPS in each of its last four quarters; Q1 beat was 14% above estimates, and Morgan Stanley expects industry-leading postpaid net additions of 2.5M in 2026 with margin expansion to 48.5%.
Strongest bear case
The SpaceX/Starlink mobile threat is a live and escalating sector overhang: Starlink surpassed 10M mobile subscribers with a target of 25M by end-2026, SpaceX has committed ~$17B to acquire EchoStar spectrum, and multiple analysts (Barclays, UBS, Wells Fargo) have trimmed price targets in recent weeks — creating a ceiling on any near-term re-rating even on a good earnings print.
What the market may be missing
The market is treating TMUS symmetrically with AT&T and Verizon on Starlink risk, but T-Mobile is structurally the least exposed: it already has a satellite texting partnership with Starlink, has a capital-light fiber JV approach limiting fixed broadband exposure, and its back-book pricing ~10% below peers gives it organic ARPA expansion runway that peers lack — making it the most likely beneficiary of any Starlink-carrier partnership, not a casualty of it.
Model breakdown
Signal
Atlas (Claude) — BULLISH
Meridian (GPT-4) — NEUTRAL
Grayline (Grok) — NEUTRAL
Vantage (Gemini) — BULLISH
msj100_TMUS_20260712T003715Z
Peer comparison
Signal
TMUS
current
$187.13 ▼0.7%
TTD
NEUTRAL
$19.53
VZ
NEUTRAL
$42.12
T
NEUTRAL
$21.13
CMCSA
NEUTRAL
$23.57
Recent SEC filings
Signal
P2 AUTO
8-K — 2026-07-07
View filing on SEC EDGAR ↗
LOG
8-K — 2026-06-18
View filing on SEC EDGAR ↗
LOG
4 — 2026-06-18
View filing on SEC EDGAR ↗
LOG
4 — 2026-06-18
View filing on SEC EDGAR ↗
LOG
4 — 2026-06-18
View filing on SEC EDGAR ↗
CEO scorecard — Srinivasan Gopalan
Signal summary
Full detail Pro
SG
Srinivasan Gopalan
President and Chief Executive Officer · T-Mobile US Inc.
CEO since 2025-11-01
Total compensation
$35,439,421
Pay vs performance
Aligned
Board assessment
Say-on-pay approval
Shareholder vote
Board independence
7/13 (54%)
Diversity: 23% (3 women)
Base salary$1,400,000
Bonus / incentive$2,956,051
Stock awards$27,114,078
Executive appearances
Intel
Free
Investor DayApr 25, 2026
T-Mobile Q1 2026 Earnings Call Source ↗
Mr. Srinivasan Gopalan (CEO) · T-Mobile US, Inc.
CEO Srinivasan Gopalan discussed T-Mobile's strong Q1 2026 results, including core adjusted EBITDA of $9.2 billion up 12% YoY, postpaid net account additions of 217,000 exceeding estimates, and postpaid ARPA growth of 3.9% to $151.93. He highlighted
“Amongst recent switchers who chose to come to T-Mobile from another carrier, the highest percentage ever said they chose us for one reason, network quality.”
InterviewApr 01, 2026
Wireless Industry Strategy Discussion Source ↗
Mr. Srinivasan Gopalan (CEO) · S&P Global Market Intelligence
Srinivasan Gopalan addressed the shift by wireless operators away from device subsidies toward emphasizing long-term customer savings and network quality. He noted T-Mobile's marketing focus on everyday savings over upfront phone deals, with data sho
“"You saw a lot of our advertising, it was about savings you make every day rather than savings you simply make at the point you get a phone. It was about our network."”
CEO letter to shareholders
Signal
No shareholder letter on file for TMUS
Some companies file their annual report without a separate CEO letter. When available, Xavier extracts strategic themes, tone analysis, and forward-looking statements to help you read between the lines.
Executive compensation
Signal
NameTitleTotal compensation
Srinivasan GopalanPresident and Chief Executive Officer$35,439,421
G. Michael SievertVice Chairman$50,408,096
Peter OsvaldikChief Financial Officer$13,249,664
Michael J. KatzChief Business and Product Officer$22,197,216
Jonathan A. FreierChief Operating Officer$20,370,035
Mark W. NelsonChief Legal Officer & General Counsel$16,434,363
Source: DEF 14A proxy statement · 2026-04-27
Governance
Pro
Dual-class shares: No
Poison pill: No
Clawback policy: Yes
Stock ownership req.: Yes
Debt intelligence
Pro
30 debt instruments · 90 unique covenants
Credit facilities & debt instruments
Credit $10,000,000,000
SECOND AMENDED AND RESTATED CREDIT AGREEMENT
Matures 2031-01-05 · Filed 2026-01-06
Floating · SOFR | Prime | Fed Funds | EURIBOR | SONIA | CORRA | SARON
Unsecured. The 'Debt Rating' definition refers to the Borrower's 'non-credit-enhanced, senior unsecured long-term debt'.
Bond
Twenty-Sixth Supplemental Indenture
Matures · Filed 2025-10-23
Secured, relating to Senior Secured Notes
Bond
Fiftieth Supplemental Indenture
Matures · Filed 2024-07-31
Fixed
unsecured
Credit $7,500,000,000
AMENDED AND RESTATED CREDIT AGREEMENT DATED AS OF OCTOBER 17, 2022
Matures 2027-10-17 · Filed 2023-02-14
Floating · SOFR | EURIBO Rate | SONIA | CDOR Rate | SARON | Base Rate | Canadian Prime Rate
Unsecured. The 'Debt Rating' definition refers to 'non-credit-enhanced, senior unsecured long-term debt'. The agreement includes a 'Limitation on Liens' negative covenant, which is typical for unsecured facilities.
Credit $7,500,000,000
AMENDED AND RESTATED CREDIT AGREEMENT DATED AS OF OCTOBER 17, 2022
Matures 2027-10-17 · Filed 2022-10-17
Floating · SOFR | EURIBO | SONIA | CDOR | SARON | Base Rate | Canadian Prime Rate
Unsecured. The 'Debt Rating' definition refers to the Borrower's 'non-credit-enhanced, senior unsecured long-term debt'.
Credit
Credit Agreement dated as of April 1, 2020
Matures · Filed 2022-08-22
Unsecured. Previously, the obligations were secured by all right, title and interest of the Grantors in the Collateral (as defined in the Collateral Agreement and other Security Documents), which security interests are now released.
24 additional agreements on file
Financial covenants
Maximum Consolidated Leverage Ratio
Not explicitly stated in the provided text, but tested quarterly.
Consolidated Net Indebtedness / Consolidated EBITDA
SECOND AMENDED AND RESTATED CREDIT AGREEMENT
Maximum Secured Debt Limit
the greater of (a) $20,900,000,000 and (b) 10% of Consolidated Total Assets
Secured Debt
SECOND AMENDED AND RESTATED CREDIT AGREEMENT
Maximum Consolidated Leverage Ratio
Not explicitly provided in this excerpt.
Consolidated Net Indebtedness / Consolidated EBITDA
AMENDED AND RESTATED CREDIT AGREEMENT DATED AS OF
Maximum Secured Debt Limit
The greater of (a) $20,900,000,000 and (b) 10% of Consolidated Total Assets.
Aggregate amount of secured Indebtedness
AMENDED AND RESTATED CREDIT AGREEMENT DATED AS OF
Leverage Ratio
Consolidated Net Indebtedness / Consolidated EBITDA
AMENDED AND RESTATED CREDIT AGREEMENT DATED AS OF
Maximum Secured Debt Limit
greater of (a) $20,900,000,000 and (b) 10% of Consolidated Total Assets
Aggregate principal amount of secured Indebtedness
AMENDED AND RESTATED CREDIT AGREEMENT DATED AS OF
EPS/HPP Receivables Limit
≤ $10,000,000 or ≤ 1.00% of Projected Pool Balance (whichever is lesser), or ≤ $20,000,000 or ≤ 1.00% of Projected Pool Balance (whichever is lesser) with notice
Aggregate Nominal Value of EPS/HPP Receivables
Fifth Amended and Restated Master Receivables Purc
Force Majeure Assisted Receivables Limit
≤ 5.00% of Aggregate Net Investment
Aggregate Principal Balance of Force Majeure Assisted Receivables
Fifth Amended and Restated Master Receivables Purc
82 additional covenants on file
Cross-default risk
10 agreements contain cross-default provisions — a covenant breach on one facility may trigger default on others.
Xavier risk radar
Pro
Covenant headroom
Moderate leverage — no covenants on file
Earnings quality
High quality (cash conversion 2.5x)
Risk trend
Risk increasing — The most significant risk is cyberattacks, disruptions, data loss, and other sec
Mgmt narrative
Management tone: Bullish
Analyst drift
Consensus Buy — targets stable
Insider sentiment
Pattern detection — 90 days needed
Signal history
Signal
DateDirectionConf.Agree.ThesisPriceType
Jul 12, 2026 BULLISH 6.8/10 50% TMUS is trading at a 28% discount to its 52-week high and ~27% below analyst consensus, with a compe... $187.61 Sched.
Jul 11, 2026 NEUTRAL 6.1/10 75% TMUS screens reasonably valued on forward earnings, and the large gap to analyst price targets sugge... $187.61 Sched.
Jun 07, 2026 NEUTRAL 6.2/10 75% TMUS is trading near its 52-week low ($177.12) at $178.10, having lost roughly 32% from its 52-week ... $178.10 Sched.
May 31, 2026 NEUTRAL 5.9/10 100% TMUS trades near its 52-week low (~3.4% above $181.36) and at a ~28% discount to the consensus analy... $187.53 Sched.
May 24, 2026 NEUTRAL 6.1/10 67% TMUS screens as reasonably valued on forward earnings and has defensive characteristics, but the nea... $191.47 Sched.
May 17, 2026 NEUTRAL 6.4/10 50% TMUS is trading ~30% below analyst consensus (~$262) and ~29% below its 52-week high, offering meani... $185.22 Sched.
May 10, 2026 BULLISH 7.0/10 67% TMUS looks reasonably valued on forward earnings and benefits from a supportive macro backdrop plus ... $193.63 Sched.
May 03, 2026 BULLISH 7.0/10 75% TMUS trades at a 25% discount to its 52-week high and at only 14x forward earnings — a two-year valu... $196.06 Sched.
Apr 24, 2026 BULLISH 7.0/10 50% TMUS is trading at ~194 with a forward P/E of ~13.9x — a meaningful discount to both the market and ... $194.07 Event
Apr 12, 2026 BULLISH 7.1/10 75% TMUS is trading roughly 27% below its consensus analyst price target of ~$268, with Morningstar flag... $195.71 Sched.
Showing last 10 signals
TMUS T-Mobile US Inc.
Signal
FY2026 annual report (10-K filed 2026-02-11)
INCOME STATEMENT
? Revenue
88,309 million USD 8.5% YoY
? Operating income
18,279 million USD
? Net income
10,992 million USD
? Free cash flow
17,995 million USD
? EPS (diluted)
$2.27
? Dividend per share
3.66 USD
Click any row to expand the plain-English explanation. Source: SEC EDGAR XBRL filings.
Capital intelligence
Signal
Weighted Average Cost of Capital · Return on Invested Capital · Economic Value Added
ROIC
9.74%
WACC
4.51%
🟢 VALUE CREATOR — EVA Spread: 5.22%
? WACC
4.51%
? Cost of equity
6.00%
? Cost of debt (after-tax)
1.01%
? Capital structure
E: 70.12% / D: 29.88%
? ROIC
9.74%
? EVA
$7.2B
? NOPAT
$13.5B
Risk-free rate: 4.25% (10Y Treasury) · Equity risk premium: 5.50% · Sources: total_debt: Gemini 10-K, operating_income: XBRL TTM (4Q sum), interest_expense: Derived (OI - PTI), invested_capital: Equity + Debt - Cash
Xavier consensus signals are intelligence outputs, not investment advice. All signals are generated by a multi-model AI system and reflect public information at time of generation. Past signal accuracy does not guarantee future performance. Wall Street analyst consensus sourced from public disclosures, summarized weekly. Financial data sourced from SEC EDGAR and yfinance. Insider transactions sourced from SEC EDGAR Form 4 filings. Updated Jul 12, 2026.