MSJ-100 Index
1,036.65
Signal breadth
4 Bullish 93 Neutral 3 Bearish Avg confidence 6.16 / 10
View full MSJ-100 ↗
DUK
Duke Energy Corporation
Utilities · NYSE: DUK · MSJ-100
$126.37
▼ $0.49  (▼0.39%) today
After-hours: $126.40  ▲ 0.02%
Headquarters
Charlotte, NC
Employees
26,441
Founded
1904
CEO
Mr. Harry K. Sideris
Incorporated
Delaware
Fiscal Year End
December
Analyst price target range Free
Avg target $138.56
$126 now
Bear $131 Avg $139 Bull $146
Price history Free
Volume
2.39M
Avg volume
3.41M
Open
$127.18
Day high / low
$127.73 / $125.88
Market cap
$98.5B
About this company
Free
Duke Energy Corporation is a regulated energy company primarily operating in the U.S. Southeast and Midwest. It provides retail electric service through generation, transmission, distribution, and sale of electricity to approximately 8.7 million customers.
Additionally, it conducts natural gas distribution operations, serving about 1.8 million customers.
Business segments
10-K
Electric Utilities and Infrastructure Gas Utilities and Infrastructure
Recent News
Loading news...
Earnings call: Q4 2025 2025
Intel
Free
2026-02-XXCautious
● Full transcript on file
Harry Sideris (President and Chief Executive Officer), Brian Savoy (Executive Vice President and Chief Financial Officer)
Key metrics
Investors earned about $6.31 per share for 2025, up from $5.90 per share in 2024, reflecting solid year-over-year growth.[5][8] The company reported roughly $4.9 billion in profits across its service territories, an increase from about $4.4 billion in 2024, representing nearly 12% growth.[7][8] Management attributed the strong performance to infras
Forward guidance
For full-year 2025, Duke Energy reported EPS of approximately $6.31 and indicated continued focus on 5% to 7% long-term EPS growth driven by infrastructure investment and regulatory support, consistent with guidance discussed around this period.[5][8] Management reiterated their strategy of funding growth while preserving credit quality, signaling
Notable Q&A
Analysts questioned the impact of proposed residential rate increases on customer affordability and demand growth; management emphasized that regulatory-approved investments and cost management would balance system reliability with customer value, while noting that higher earnings were driven by nec
Surprise items
Some stakeholders were surprised by the scale of profit growth—about a 12% increase in profits year-over-year to $4.9 billion—against a backdrop of regulatory scrutiny over rate increases, raising debate over earnings power versus customer impacts.[7][8] The continued strength in EPS and profits, co
Q1 2026 (May 05, 2026) · Confident Q1 2025 (May 07, 2025) · Neutral
Fundamentals
Signal
52-week high / low
$134.49 / $113.90
Forward P/E
17.6×
Trailing 19.5×
Dividend
$4.26 / share
Yield 3.36%
Analysts covering
18
Avg target $138.56
Beta
0.37
vs. S&P 500
Short interest
2.6%
Float shorted
Buy
43%
Hold
57%
Sell
0%
Wall Street consensus — sourced weekly via public disclosures
Analyst coverage data sourced from public filings. Xavier analyst thesis summary available after weekly Perplexity scan completes.
Financial summary — Gemini analysis
Signal
Revenue
32,237 million USD
6.19% YoY
Operating margin
26.8%
Net income
5,071 million USD
Free cash flow
-1,694 million USD
Dividend / share
4.22 USD
Total debt
87,212 million USD
Cash: 245 million USD
CapEx guidance
Approximately $17,750 million for FY2026, $19,500 million for FY2027, and $21,200 million for FY2028. Totaling $200 billion to $220 billion over the next decade.
Earnings quality: HIGH
Recurring revenue:99%
Cash conversion:2.4x
Source: SEC 10-K filing analyzed by Gemini 2.5 Flash · 2026-02-26
Xavier sector view:
Utilities
See journal
View Utilities journal ↗
Xavier's signal
NEUTRAL
Signal
Confidence 5.6 / 10  ·  100% model agreement  ·  Scheduled Jul 12, 2026
DUK trades at ~$125.48, roughly 9% below the consensus analyst target of ~$138.56 and ~6.7% off its 52-week high, offering modest upside in absolute terms, but the risk/reward is balanced rather than compelling. The stock has already re-rated 7.96% YTD and Goldman Sachs just removed it from its US Conviction List, signaling diminished incremental conviction among the most bullish holders. With Q2 earnings not until August 4 and a contested North Carolina rate case still pending a late-2026 decision, there are no near-term catalysts to drive a meaningful move in the next 5 trading days.
Strongest bull case
Duke reaffirmed 2026 adjusted EPS guidance of $6.55-$6.80 with a 5-7% long-term growth target through 2030, underpinned by 7.6 GW of AI/data-center load secured under Electric Service Agreements — a structural demand tailwind that justifies a utility premium multiple relative to peers.
Strongest bear case
Goldman Sachs removed DUK from its US Conviction List on July 1, multiple analysts (Mizuho, Barclays, BTIG) cut price targets in June, the pending North Carolina rate case was trimmed under regulatory pressure and faces ongoing consumer advocate pushback, and a Simply Wall St DCF model pegs intrinsic value at ~$97.58 — framing the current price as materially overvalued on a cash-flow basis. With earnings not until August 4, there is no near-term earnings catalyst to re-rate the stock higher in the 5-day window.
What the market may be missing
The market may be underappreciating the compounding regulatory drag: Duke was forced to trim its North Carolina residential rate increase request under political/consumer pressure, and Indiana regulators are conducting affordability hearings following customer complaints. If regulators push back more aggressively on the $100-103B capital plan cost recovery, the 5-7% EPS growth trajectory could compress — a risk not fully reflected in the still-elevated forward P/E of ~17.5x for a capital-intensive regulated utility.
Model breakdown
Signal
Atlas (Claude) — NEUTRAL
Meridian (GPT-4) — NEUTRAL
Grayline (Grok) — NEUTRAL
Vantage (Gemini) — NEUTRAL
msj100_DUK_20260712T003715Z
Peer comparison
Signal
DUK
current
$126.37 ▼0.4%
ES
NEUTRAL
$74.82
ETR
NEUTRAL
$115.05
D
NEUTRAL
$70.08
SO
NEUTRAL
$95.61
Recent SEC filings
Signal
LOG
8-K — 2026-07-06
View filing on SEC EDGAR ↗
LOG
4 — 2026-07-06
View filing on SEC EDGAR ↗
LOG
4 — 2026-05-21
View filing on SEC EDGAR ↗
LOG
4 — 2026-05-20
View filing on SEC EDGAR ↗
LOG
8-K — 2026-05-13
View filing on SEC EDGAR ↗
CEO scorecard — Harry K. Sideris
Signal summary
Full detail Pro
HK
Harry K. Sideris
President and CEO · Duke Energy Corporation
CEO since 2025-04-01
Total compensation
$13,652,630 ▲ 117.0% YoY
Prior year: $6,291,239
Pay vs performance
Aligned
Board assessment
Say-on-pay approval
Shareholder vote
Board independence
13/14 (93%)
Diversity: 36% (3 women)
Base salary$1,300,000
Bonus / incentive$0
Stock awards$10,068,663
CEO letter to shareholders
Signal
Full letter Pro
Harry K. Sideris 2025 Annual Report CONFIDENT

MEETING THE DEMAND OF

OUR GENERATION

DEAR SHAREHOLDER:

We are entering an inflection point in Duke Energy’s history. The needs of

our customers, communities and the broader economy are changing at a

pace the utility industry has never experienced – driven by advanced

manufacturing, population growth and the rapid expansion of

technologies.

The strong foundation we’ve built over decades is grounded in operational

excellence, financial strength and a deep commitment to customer

value – all of which position us for success. We are prepared to meet this

moment of dynamic growth with innovation, reliability and speed.

Even as demand accelerates, we remain unwavering in our commitment to

deliver reliable energy at the best value. We know that cost of living

matters more than ever. That’s why every investment we make is tied

directly to value for customers – continuously improving reliability,

enhancing grid resiliency, and using every available tool to keep rates

below the national average. We are executing on the largest regulated

capital plan in our sector, working with stakeholders on constructive

regulatory outcomes, advocating for supportive energy policy, and

delivering sustainable long-term value.

2025 was a year defined by execution. We delivered for stakeholders while

preparing our system for the growth ahead. Our teams managed costs

effectively, leveraged federal incentives and deployed innovative financing

tools to reduce pressure on customer bills. At the same time, we made

strategic progress modernizing our fleet and investing in infrastructure

that will power economic development across our states for decades.

We are entering 2026 with extraordinary momentum and an unmatched

opportunity: to build the energy backbone of a modern American

economy while ensuring it remains reliable and affordable for everyone we

serve.

SEIZING GROWTH

Economic Development

Duke Energy powers a modern economy – one

that is driven by manufacturing, innovation,

expanded energy use, and technologies such as

artificial intelligence (AI). Our mission is to serve

this growth and deliver value for our stakeholders.

All of the work underway today enables us to

continue to serve our customers reliably and

affordably into the future while simultaneously

delivering meaningful community benefits.

An Ernst & Young study estimates our 10-year

capital plan will equate to over $370 billion in

economic output, including approximately

$130 billion in labor income, and will contribute

more than $200 billion to gross domestic product.

These investments will also support nearly

170,000 jobs annually.

In 2025, we helped secure 87 economic

development projects, representing over $30 billion

in new capital investment and approximately

29,000 new jobs within our service territories.

These projects include major facilities, such as

Amazon’s planned $10 billion investment to launch

a new high-tech cloud computing and AI

innovation campus in Richmond County, North

Carolina, one of the largest investments in the

state’s history. Supporting the increased energy

demand expected from projects like these is an

immense opportunity for our company and

reinforces our role in regional development and

growth.

Our economic development pipeline is advancing,

with approximately 4.5 gigawatts of data center

load secured under electric service agreements,

including Microsoft and Amazon. Large-load

infrastructure costs are not passed on to current

customers; instead, new growth will help lower

overall customer costs over time.

Our territories continue to attract new business,

with North Carolina named the Top State for

Business by CNBC for the third time in four years

and Florida, North Carolina and South Carolina

ranking among the top five states for population

growth.

EXECUTING OUR STRATEGY

As the demand for energy grows and shifts, Duke

Energy remains steadfast in its commitment to

provide reliable energy, upgrading both the grid

and our power generation assets while also keeping

costs as low as possible. To address the dynamic

external landscape, we are taking three core steps:

collaborating with stakeholders to champion

supportive energy policies, preparing and

transforming our infrastructure, and ensuring we

deliver lasting value to customers and shareholders

alike.

Collaborating with Stakeholders and

Advocating for Constructive Policies

We work closely with stakeholders to support

America’s economic growth, maintain transparency

and help ensure reliable energy at the lowest

possible cost.

Affordability has always been a priority at our

company and we continue to look for ways to

reduce costs. As a regulated utility, our rates are

overseen by state commissions, helping ensure

transparency and keeping costs as low as possible

for customers.

In 2025, we sought approval to combine Duke

Energy Carolinas and Duke Energy Progress, a

move expected to save customers over $1 billion

by 2038 through streamlined operations. Over the

last 12 months, we worked with regulators and

other stakeholders to recover and securitize nearly

$3 billion of storm costs, using tools like the

North Carolina bonds projected to save customers

$422 million compared to traditional recovery

methods. And in Florida, full recovery of $1.1 billion

in storm costs is set to lower bills by about $33

a month beginning in March.

We filed updated Carolinas Resource Plans in

North Carolina and South Carolina, expanding

upon the previous plans and providing an updated

path to continue reliably meeting the needs of our

customers while minimizing costs. The plan

maintains an all-of-the-above strategy and limits

annual bill increases to 2.1% – below inflation and

less than prior projections.

We had an active year of rate cases, which

resulted in important cost recovery, regulatory

certainty, and financial stability to invest in system

innovation and customer service, while moderating

bill impacts and supporting long-term reliability

for our customers.

We reached comprehensive settlements in both of

our South Carolina rate cases last year, which

were fully approved by the Public Service

Commission of South Carolina in December. Duke

Energy Indiana also received a constructive

order from the Indiana Utility Regulatory

Commission in 2025. Duke Energy Kentucky

executed both electric and natural gas base rate

cases in 2025 to support investments in

infrastructure, reliability and customer programs.

In North Carolina, we’re progressing our requests

for new multiyear rate plans, which would take

effect January 1, 2027. Constructive energy

legislation was also passed in North Carolina,

South Carolina and Ohio during 2025.

In October, we filed for certificates of environmental

compatibility and public convenience and

necessity for the Anderson County combined

cycle located in South Carolina, and we anticipate

approval by late spring 2026. In North Carolina,

we have secured all major permit approvals, gas

supply, long-lead equipment and workforce

contracts for our Person County combined-

cycle units, and construction has commenced at

the site. We also recently filed for North Carolina

approvals for the Anderson County combined-

cycle and Smith combustion turbine projects. We

expect approvals from North Carolina on both of

these projects in mid-2026.

In Indiana, we appreciate the commission’s

approval of our Certificate of Public Convenience

and Necessity for the Cayuga combined-cycle

gas units, a critical project to meet the state’s

growing power needs. The order approved two

settlements reached in the case, as well as

semiannual Construction Work in Progress

recovery through a rider. This recovery mechanism

will support the balance sheet through the

construction cycle and reduce overall costs to

customers.

Federally, nuclear production tax credits were

preserved, benefiting our large nuclear fleet in the

Carolinas and saving $600 million for customers

last year. We appreciate the engagement from

Congress, the Trump administration and other

stakeholders around our shared objectives of

supporting nuclear energy and minimizing impacts

to lowering customer bills.

Transforming and Readying the System

We’re at a pivotal point in our industry’s

history – we’re building more generation and grid

infrastructure faster than we ever have before, all

while we continue to transform the largest

transmission and distribution system in the

country with targeted investments to improve the

reliability and resiliency of our system.

To meet customer demand and support economic

growth, we are adding about 14 gigawatts of

incremental generation over the next five years

while also optimizing our current resources.

Generation Investments

We also advanced our all-of-the-above generation

strategy, adding capacity to our system across a

diverse mix of resources, including a 100-megawatt

battery storage system in North Carolina, the

largest on our system to date. After obtaining

permitting approvals, we also broke ground on 5

gigawatts of new natural gas generation in the

Carolinas and Indiana and have another 2.5

gigawatts of natural gas generation capacity

pending approvals from our regulators. We’ve

secured critical contracts for equipment and labor

to support these projects and are pursuing

power uprates (~250 MW) and 20-year life

extensions at our nuclear units in the Carolinas.

With nearly 4 gigawatts of gas generation built

over the last decade, we are well prepared to

execute the work ahead. We will also continue to

add battery and solar projects steadily, aiming for

approximately 4.5 gigawatts of battery additions

through 2031.

Grid Modernization

Our reliability is improving faster than that of

compatible utilities, due to the investments we

have been making. Since inception, our grid

improvements have prevented more than

2.2 billion outage minutes for our customers,

equivalent to two years of customer minutes.

Nearly 75% of Duke Energy’s 6.4 million customers

now benefit from self-healing technology on

main power distribution lines – more than twice as

many as three years ago.

Nuclear and Emerging Technologies

As the operator of the largest regulated nuclear

fleet in the U.S., we see significant potential for

nuclear in meeting current and future energy

demands.

In March 2025, the Nuclear Regulatory

Commission approved the Subsequent License

Renewal (SLR) for all three Oconee Nuclear

Station units, allowing operation through 2053 for

Units 1 and 2 and 2054 for Unit 3. Oconee is

Duke Energy’s first plant authorized to operate for

a total of 80 years. We also submitted the SLR

application for Robinson Nuclear Plant in

April 2025 and began preparing one for Brunswick

Nuclear Plant.

With North Carolina Utilities Commission approval,

we’re also advancing early nuclear development

activities, including filing an early site permit for

our Belews Creek location in December of 2025.

Our disciplined approach prioritizes flexibility,

risk reduction and technology maturation before

committing to new projects.

Duke Energy Florida (DEF) unveiled its DeBary

Hydrogen Production Storage System in Volusia

County, the first demonstration project in the

United States capable of using an end-to-end

system to produce, store and combust up to 100%

green hydrogen.

Investing in our existing fleet, advancing new

generation, and evaluating emerging technologies

are critical to ensure we can support our growing

communities.

Creating Sustainable Value for Customers

and Shareholders

As a regulated utility, we deliver reliable energy at

the lowest possible cost, maintaining rates

below the national average.

When storms or severe weather threatens reliable

service, our experienced local crews stand ready

to restore power – from summer thunderstorms to

snow and ice storms to record-setting hurricanes

like Helene. Thousands of Duke Energy crews work

around the clock to safely get the lights back on

and rebuild critical infrastructure.

In 2025, Duke Energy provided roughly

$160 million in bill assistance to over 208,000

households through programs such as Share the

Light Fund® and LIHEAP. We also help customers

manage costs through energy-saving programs

that have saved more than $1 billion since 2019.

In the Carolinas, customers see annual savings

150% above the national average.

BUILDING ON A STRONG

FOUNDATION

Operational Excellence and Safety

Safety and operational excellence isn’t a

slogan – it’s a daily commitment – guiding us to

deliver for our customers and communities,

especially under challenging conditions. At its

core, operational excellence is what keeps us

striving to be our best.

Safety remains our top priority as evidenced by

our industry-leading safety record for over a

decade. We expect to be the top company for

safety total incident case rate compared to peer

utilities for the 11th consecutive year.

Whether responding to winter storms, restoring

infrastructure after hurricanes, pushing innovation

across our grid and generation assets to bring

speed to power, or keeping costs as low as possible

for customers while ensuring reliability and

resiliency, our operations teams continue to set

the standard for what excellence looks like in our

industry.

In 2025, Duke Energy’s nuclear plants achieved a

record 96.9% capacity factor, marking 27

consecutive years above 90%. We reaffirmed our

commitment to advanced nuclear development

activities as part of our participation in a U.S.

Department of Energy (DOE) cost-share project, a

$400 million grant to the Tennessee Valley

Authority (TVA) to continue to accelerate

deployment of GE Vernova Hitachi’s (GVH) BWRX-

300 small modular reactor (SMR) technology.

By supporting standard technology designs and

collaborating with industry partners to accelerate

clean energy solutions, we’re aligned with our

long-term strategy to deliver reliable, increasingly

clean energy while supporting energy security and

delivering customer value.

Our Regulated and Renewable Energy fleet

performed well. The fleet continued its measured

capacity expansion at several of our natural

gas units in the Carolinas and Florida through

heat rate and other efficiency improvements. Those

upgrades will continue through 2030 to support

the growth we are seeing across our jurisdictions.

Our Power Grid Operations team continues to

execute our capital investment plans to improve

reliability and provide value to our customers.

In addition, our Gas Operations organization

continues to provide value and extraordinary

customer service to our customers, investing for

growth in the system but also to make the system

safer and more reliable.

Community Engagement and Foundation

Support

In 2025, the Duke Energy Foundation donated

nearly $30 million to over 7,000 charities and

nonprofits across six states, supporting vibrant

economies, local resiliency, and community

opportunity such as education and energy bill

assistance. Employees contributed more than

$6 million and 116,000 volunteer hours, with

record participation in the Power of Giving

campaign. At the Harvest Hustle event, employees

helped set a Guinness World Record for

assembling disaster preparedness kits to support

resiliency in local communities.

We are proud to be recognized for our commitment

to excellence and service across multiple

dimensions. This year, we received the Edison

Electric Institute (EEI) Outstanding Customer

Engagement Award, and DEF received the EEI

Emergency Response Award for outstanding

recovery efforts following Hurricane Helene. For

the 10th year, our safety performance was ahead

of our peers in the industry, according to EEI’s

metrics.

Fortune ranked Duke Energy No. 3 among electric

and gas utilities on the magazine’s World’s Most

Admired Companies list for 2026 – up from No. 4

last year and marking the company’s ninth

consecutive year on the list.

Site Selection magazine named the company a

Top Utility for the 21st consecutive year,

recognizing strong economic development and

job creation.

These achievements reflect the dedication of our

employees and our unwavering focus on delivering

value to our customers, communities and

stakeholders.

Sustained Financial Performance

In February, we announced 2025 earnings per

share (EPS) of $6.31 – representing 7% growth

over 2024 and above the midpoint of our guidance

range for the year. I’m proud to say we executed

on all fronts. The significant improvement over

2024 reflects timely storm recovery and improving

operating cash flows from continued regulatory

execution. Our performance reflects the strength

of our regulated utilities, our teammates’

unwavering focus on operational excellence, and

our commitment to generating sustainable

shareholder and customer value. We also

announced two strategic transactions at premium

valuations that position the company for growth.

Brookfield’s minority interest investment in Duke

Energy Florida and the sale of our Piedmont

Tennessee business to Spire will further strengthen

our credit profile and satisfy our 2026 equity

needs.

Earlier this year, we announced that Duke Energy

has paid a cash dividend on its common stock for

100 consecutive years. We remain laser focused

on delivering value for our shareholders,

stakeholders and customers.

Looking ahead, we’ve introduced 2026 adjusted

EPS guidance of $6.55 to $6.80. We’re also

extending our 5% to 7% long-term EPS growth

rate through 2030, off the original 2025 guidance

midpoint. I am more confident than ever in our

ability to deliver in the top half of the EPS growth

rate range beginning in 2028 as load growth

accelerates.

Our earnings profile is underpinned by a

$16 billion increase in our five-year capital plan to

$103 billion, the largest regulated capital plan in

our sector, which will drive 9.6% earnings base

growth. These investments strengthen the system,

increase capacity to serve our growing

communities and deliver the reliability our

customers count on.

Nearly 60% of our capital investments add

significant new generation over the next five years

while nearly 40% of our investments continue

our work to expand and modernize our grid.

As the investment needs of our utilities accelerate,

I want to emphasize that the cost of energy has

always been and will remain a key focus for Duke

Energy. We continue to find new ways to deliver

affordable and reliable energy for our customers,

keeping our rates below the national average and

rate changes below the pace of inflation.

CONTINUED MOMENTUM

We enter 2026 with incredible momentum to continue delivering

sustained value for our customers and our investors. This year will be

defined by continued execution in the following core areas: continuing to

improve the reliability and resiliency of our existing fleet, providing value

for our customers and communities, advancing construction on new

generation to serve our growing jurisdictions, converting our economic

development pipeline into firm projects, and building on our

demonstrated track record of constructive regulatory outcomes.

With a clear strategy, a strong foundation and over 26,000 exceptional

teammates, we are prepared to meet rising demand and economic

development while continuing to deliver reliable energy at the lowest

possible cost and sustainable value. Thank you for your continued

confidence in Duke Energy as we power the growth of tomorrow – safely,

responsibly, and reliably – together.

Harry K. Sideris

President and CEO

Xavier analysis
The CEO expresses strong confidence in the company's strategic direction, execution capabilities, and future growth prospects, emphasizing a 'strong foundation,' 'extraordinary momentum,' and 'unmatched opportunity' despite dynamic industry changes.
Strategic themes by emphasis
#1Meeting Demand Growth & Economic Development
#2Infrastructure Investment & Grid Modernization
#3Generation Strategy & Energy Transition
#4Regulatory Collaboration & Policy Advocacy
#5Customer Value & Affordability
#6Financial Performance & Shareholder Returns
20 named projects & initiatives
Duke Energy Carolinas and Duke Energy Progress, North Carolina bonds, Anderson County combined cycle, Person County combined-cycle units, Smith combustion turbine projects, Cayuga combined-cycle gas units +14 more
7 facility, 6 other, 3 r and d, 2 restructuring, 2 partnership
Forward-looking statements
55 total: 24 quantified, 23 directional, 8 vague
Capital allocation priority
Organic Growth (Capital Investments in Infrastructure & Generation) → Customer Value & Affordability (driving investment decisions) → Shareholder Returns (Dividends & EPS Growth) → Balance Sheet Strength & Credit Profile (through strategic transactions)
Key quotes
“We are entering an inflection point in Duke Energy’s history. The needs of our customers, communities and the broader economy are changing at a pace the utility industry has never experienced – driven”
Sets the stage for the company's strategic focus, highlighting the unprecedented demand growth as both a challenge and a core opportunity.
“We are executing on the largest regulated capital plan in our sector, working with stakeholders on constructive regulatory outcomes, advocating for supportive energy policy, and delivering sustainable”
Emphasizes the scale of investment, the importance of regulatory strategy, and the commitment to long-term value creation.
View 2025 Annual Report (PDF) →2 letters on file (2025, 2024) · Full history with Pro
Executive compensation
Signal
NameTitleTotal compensation
Harry K. SiderisPresident and CEO$13,652,630
Brian D. SavoyExecutive Vice President and CFO$4,787,223
Kodwo Ghartey-TagoeExecutive Vice President and CEO, Duke Energy Carolinas and Natural Gas Business$5,282,133
T. Preston GillespieExecutive Vice President, Chief Generation Officer and Enterprise Operational Excellence$4,587,221
Louis E. RenjelExecutive Vice President and CEO, Duke Energy Florida and Midwest and Chief Corporate Affairs Officer$3,782,150
Source: DEF 14A proxy statement · 2026-03-20
Governance
Pro
Dual-class shares: No
Clawback policy: Yes
Stock ownership req.: Yes
Shareholder proposals
Request to eliminate supermajority voting requirements
FOR
Pending
Debt intelligence
Pro
12 debt instruments · 6 CUSIPs · 5 unique covenants
1.52x
Debt / Equity
2.4x
Interest coverage
4.6x
Net Debt / EBITDA
$80.7B
Net debt
42%
Debt / Assets
Interest coverage trend (EBITDA / Interest expense)
4.5x
25-03
Credit facilities & debt instruments
Credit
Amended and Restated Credit Agreement dated as of March 18, 2022
Matures 2031-03-16 · Filed 2026-03-16
Floating · SOFR | Base Rate
Credit $10,000,000,000
AMENDMENT NO. 2 and Consent to Amended and Restated Credit Agreement
Matures 2030-03-16 · Filed 2025-03-17
Floating · SOFR | Fed Funds | Prime
Unsecured. Lenders represent they are not relying on 'margin stock' as collateral. Cash collateral (101% of maximum face amount) is required for Long-Dated Letters of Credit 90 days prior to the Commitment Termination Date and for all Letters of Credit upon an Event of Default.
Term Loan $700,000,000
$700,000,000 TERM LOAN CREDIT AGREEMENT dated as of March 26, 2024
Matures 2025-03-25 · Filed 2024-05-07
Floating · SOFR | Prime | Fed Funds
Unsecured. Lenders represent they are not relying on margin stock as collateral.
26439BAQ4 26439BAR2
Credit
Amended and Restated Credit Agreement
Matures 2028-03-17 · Filed 2023-05-09
Bond $1,725,000,000
4.125% Convertible Senior Notes due 2026
Matures 2026-04-15 · Filed 2023-04-06
Fixed
Unsecured (Section 17.07: 'No Security Interest Created').
26441CBX2
Credit $9,000,000,000
AMENDED AND RESTATED CREDIT AGREEMENT
Matures 2027-03-18 · Filed 2022-03-21
Floating · SOFR | Prime | Fed Funds
Unsecured. Lenders are not relying on 'margin stock' as collateral. The agreement includes a negative pledge covenant restricting the creation of liens on assets.
26439BAN1 26439BAP6
6 additional agreements on file
Financial covenants
Indebtedness/Capitalization Ratio
≤ 65%
Consolidated Indebtedness of such Borrower to Consolidated Capitalization of such Borrower
AMENDMENT NO. 2 and Consent to Amended and Restate
Maximum Consolidated Indebtedness to Consolidated Capitalization Ratio
≤ 65%
Consolidated Indebtedness of the Borrower to Consolidated Capitalization of the Borrower
$700,000,000 TERM LOAN CREDIT AGREEMENT dated as o
Maximum Consolidated Indebtedness to Consolidated Capitalization Ratio (Piedmont)
≤ 70%
Consolidated Indebtedness of Piedmont / Consolidated Capitalization of Piedmont
AMENDED AND RESTATED CREDIT AGREEMENT
Maximum Indebtedness/Capitalization Ratio
≤ 65%
Consolidated Indebtedness of the Borrower to Consolidated Capitalization of the Borrower
$1,000,000,000 CREDIT AGREEMENT dated as of May 15
Indebtedness/Capitalization Ratio
≤ 65% (general Borrowers); ≤ 70% (Piedmont)
Consolidated Indebtedness to Consolidated Capitalization
$8,000,000,000 CREDIT AGREEMENT dated as of Novemb
CUSIP identifiers (6 on file)
26439BAQ4 26439BAR2 26441CCL7 26441CBX2 26439BAN1 26439BAP6
Cross-default risk
7 agreements contain cross-default provisions — a covenant breach on one facility may trigger default on others.
Xavier risk radar
Pro
Covenant headroom
Compliance with the 'BBB' or higher senior unsecured long-term debt rating and $1,000,000,000 tangible net worth requirements is crucial for Duke Energy Carolinas, LLC to retain self-insurance privileges, flexibility with construction alterations exceeding thresholds ($20M vs $10M), and the Right of First Offer on the Leased Premises. No specific headroom figures can be assessed without current financial data.
Earnings quality
High quality (cash conversion 2.4x)
Risk trend
Risk increasing — The ability to implement business strategy, including meeting load growth, grid
Mgmt narrative
Management tone: Bullish
Analyst drift
Consensus Buy — targets stable
Insider sentiment
Pattern detection — 90 days needed
Signal history
Signal
DateDirectionConf.Agree.ThesisPriceType
Jul 12, 2026 NEUTRAL 5.6/10 100% DUK trades at ~$125.48, roughly 9% below the consensus analyst target of ~$138.56 and ~6.7% off its ... $125.48 Sched.
Jul 11, 2026 NEUTRAL 5.9/10 100% DUK looks fairly valued for a regulated utility at about 19x trailing earnings and 17.5x forward ear... $125.48 Sched.
Jun 07, 2026 NEUTRAL 6.0/10 100% Duke Energy trades at a reasonable 19x TTM P/E with a forward P/E of 17.3x, offering modest valuatio... $124.22 Sched.
May 31, 2026 NEUTRAL 6.0/10 100% DUK is a high-quality regulated utility with strong Q1 2026 results, a massive $103B capex plan fuel... $122.73 Sched.
May 24, 2026 NEUTRAL 5.9/10 100% DUK screens as fairly valued rather than cheap, with a mid-to-high teens forward multiple, minimal r... $125.67 Sched.
May 17, 2026 NEUTRAL 5.6/10 100% DUK is a high-quality regulated utility with a credible $103B capex plan, data center load tailwinds... $120.95 Sched.
May 10, 2026 NEUTRAL 6.5/10 67% DUK screens as fairly valued for a regulated utility at roughly 19x trailing earnings, with limited ... $124.17 Sched.
May 03, 2026 NEUTRAL 5.8/10 100% DUK screens as fairly valued for a regulated utility at about 20x trailing earnings and roughly 18x ... $128.60 Sched.
Apr 12, 2026 BULLISH 6.5/10 50% DUK is trading within 2% of its 52-week high with low beta and solid institutional support, providin... $131.79 Sched.
Showing last 9 signals
DUK Duke Energy Corporation
Signal
FY2026 annual report (10-K filed 2026-02-26)
INCOME STATEMENT
? Revenue
32,237 million USD 6.19% YoY
? Operating income
8,626 million USD
? Net income
5,071 million USD
? Free cash flow
-1,694 million USD
? EPS (diluted)
$1.97
? Dividend per share
4.22 USD
Click any row to expand the plain-English explanation. Source: SEC EDGAR XBRL filings.
Capital intelligence
Signal
Weighted Average Cost of Capital · Return on Invested Capital · Economic Value Added
ROIC
5.45%
WACC
3.80%
🟡 NEUTRAL — EVA Spread: 1.65%
? WACC
3.80%
? Cost of equity
6.30%
? Cost of debt (after-tax)
0.82%
? Capital structure
E: 54.32% / D: 45.68%
? ROIC
5.45%
? EVA
$2.2B
? NOPAT
$7.4B
Risk-free rate: 4.25% (10Y Treasury) · Equity risk premium: 5.50% · Sources: total_debt: XBRL, operating_income: XBRL TTM (4Q sum), interest_expense: Derived (OI - PTI), invested_capital: Equity + Debt - Cash
Xavier consensus signals are intelligence outputs, not investment advice. All signals are generated by a multi-model AI system and reflect public information at time of generation. Past signal accuracy does not guarantee future performance. Wall Street analyst consensus sourced from public disclosures, summarized weekly. Financial data sourced from SEC EDGAR and yfinance. Insider transactions sourced from SEC EDGAR Form 4 filings. Updated Jul 12, 2026.